Germany. Bergheim. Apartment building.
North Rhine-Westphalia.
Apartment building in Germany, in 50126 Bergheim, 6710 m²
Object code: 16294
Online viewing Remote purchase
€3,336,000
€1,667/m2
Object type apartment buildings
Year of construction 1970/
Floor 1-2-3-4-5
Total area 6710 m2
Object status rented
Number of rooms 72 apartments 42 garages and + 52 parking spaces
Actual annual income €450,630, possible €530,000
- total cost of the object = €11,185,560
- required equity = €3,336,000
+ bank loan possible €7,849,560 = €11,185 560 euros
the property actually brings in 450,630 euros, but the rent can be raised to 530,000 euros
- The annual loan payment to the bank will be 157,000 euros, the rest 450,630 - 157,000 = 293,630 euros will remain with the owner of the property.
293,630 / 3,336,000 = 8.8% in fact on the invested capital
if we raise the rent and recalculate, we get 530,000 - 157,000 = 373,000
373,000 / 3,336,000 = 11.18% when raising the rent on the invested capital
- 72 apartments on the property
- 42 garages
- 52 external parking spaces
- 17 km to Cologne
- shops, schools, pharmacies, public transport stops nearby
We will sell your apartment or house.
There is a choice of apartments and houses in various budgets, including commercial properties
